• Westamerica Bancorporation Reports First Quarter 2025 Financial Results

    Source: Nasdaq GlobeNewswire / 17 Apr 2025 10:52:07   America/New_York

    SAN RAFAEL, Calif., April 17, 2025 (GLOBE NEWSWIRE) -- Westamerica Bancorporation (Nasdaq: WABC), parent company of Westamerica Bank, generated net income for the first quarter 2025 of $31.0 million and diluted earnings per common share ("EPS") of $1.16. First quarter 2025 results include a reversal of provision for credit losses of $550 Thousand, which increased EPS $0.01. These results compare to fourth quarter 2024 net income of $31.7 million and EPS of $1.19.

    “Westamerica’s first quarter 2025 results benefited from the Company’s valuable low-cost deposit base, of which 46 percent was represented by non-interest bearing checking accounts during the quarter; the annualized cost of funding our loan and bond portfolios was 0.24 percent in the quarter. Operating expenses remained well controlled at 38 percent of total revenues and credit quality remained stable with nonperforming assets of $277 thousand at March 31, 2025,” said Chairman, President and CEO David Payne. “First quarter 2025 results generated an annualized 11.9 percent return on average common equity. Shareholders were paid a $0.44 per common share dividend during the first quarter 2025,” concluded Payne.

    Net interest income on a fully-taxable equivalent (FTE) basis was $56.4 million for the first quarter 2025, compared to $59.2 million for the fourth quarter 2024. The annualized yield earned on loans, bonds and cash for the first quarter 2025 was 4.14 percent compared to 4.25 percent for the fourth quarter 2024. The annualized cost of funding the loan and bond portfolios was 0.24 percent for the first quarter 2025 unchanged from the fourth quarter 2024.

    The Company recognized a $550 thousand reversal of provision for credit losses in the first quarter 2025. The Allowance for Credit Losses on Loans was $13.9 million at March 31, 2025.

    Noninterest income for the first quarter 2025 totaled $10.3 million compared to $10.6 million for the fourth quarter 2024.

    Noninterest expenses for the first quarter 2025 were $25.1 million compared to $25.9 million for the fourth quarter 2024. The decline in noninterest expense is primarily due to lower salaries and benefits expense due to fewer business days in the first quarter 2025 compared to the fourth quarter 2024, lower occupancy and equipment expense, and lower estimated operating losses from limited partnership investments.

    The income tax provision (FTE) for the first quarter 2025 was $11.1 million compared to $12.3 million for the fourth quarter 2024. The fourth quarter 2024 income tax provision includes a $305 thousand increase to reconcile the 2023 income tax provision to the filed 2023 tax returns.

    Westamerica Bancorporation’s wholly owned subsidiary Westamerica Bank, operates commercial banking and trust offices throughout Northern and Central California.

    Westamerica Bancorporation Web Address: www.westamerica.com

    For additional information contact:
                    Westamerica Bancorporation
                    1108 Fifth Avenue, San Rafael, CA 94901
                    Robert A. Thorson – Investor Relations Contact
                    707-863-6090
                    investments@westamerica.com

    FORWARD-LOOKING INFORMATION:

    The following appears in accordance with the Private Securities Litigation Reform Act of 1995:

    This press release may contain forward-looking statements about the Company, including descriptions of plans or objectives of its management for future operations, products or services, and forecasts of its revenues, earnings or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may."

    Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors — many of which are beyond the Company's control — could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. The Company's most recent reports filed with the Securities and Exchange Commission, including the annual report for the year ended December 31, 2024 filed on Form 10-K and quarterly report for the quarter ended September 30, 2024 filed on Form 10-Q, describe some of these factors, including certain credit, interest rate, operational, liquidity and market risks associated with the Company's business and operations. Other factors described in these reports include changes in business and economic conditions, competition, fiscal and monetary policies, disintermediation, cyber security risks, legislation including the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, the Sarbanes-Oxley Act of 2002 and the Gramm-Leach-Bliley Act of 1999, and mergers and acquisitions.

    Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date forward looking statements are made.



      Public Information April 17, 2025 
    WESTAMERICA BANCORPORATION    
    FINANCIAL HIGHLIGHTS    
    March 31, 2025    
          
    1. Net Income Summary.    
      (in thousands except per-share amounts)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
     Net Interest and Loan Fee    
     Income (FTE)$56,390 $66,094 -14.7%$59,247 
     (Reversal of ) Provision    
     for Credit Losses (550) 300 n/m - 
     Noninterest Income 10,321  10,097 2.2% 10,633 
     Noninterest Expense 25,127  26,099 -3.7% 25,853 
     Income Before Taxes (FTE) 42,134  49,792 -15.4% 44,027 
     Income Tax Provision (FTE) 11,097  13,375 -17.0% 12,327 
     Net Income$31,037 $36,417 -14.8%$31,700 
          
     Average Common Shares    
     Outstanding 26,642  26,674 -0.1% 26,699 
     Diluted Average Common    
     Shares Outstanding 26,642  26,675 -0.1% 26,701 
          
     Operating Ratios:    
     Basic Earnings Per Common    
     Share$1.16 $1.37 -15.3%$1.19 
     Diluted Earnings Per    
     Common Share 1.16  1.37 -15.3% 1.19 
     Return On Assets (a) 2.03% 2.24%  2.02%
     Return On Common    
     Equity (a) 11.9% 15.2%  12.1%
     Net Interest Margin (FTE) (a) 3.90% 4.30%  4.01%
     Efficiency Ratio (FTE) 37.7% 34.3%  37.0%
          
     Dividends Paid Per Common    
     Share$0.44 $0.44 0.0%$0.44 
     Common Dividend Payout     
     Ratio  38% 32%  37%
          
    2. Net Interest Income.    
      (dollars in thousands)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
     Interest and Loan Fee    
     Income (FTE)$59,786 $69,095 -13.5%$62,713 
     Interest Expense 3,396  3,001 13.2% 3,466 
     Net Interest and Loan Fee    
     Income (FTE)$56,390 $66,094 -14.7%$59,247 
          
     Average Earning Assets$5,794,836 $6,119,368 -5.3%$5,850,620 
     Average Interest-Bearing    
     Liabilities 2,770,099  2,955,565 -6.3% 2,796,675 
          
     Yield on Earning Assets    
     (FTE) (a) 4.14% 4.50%  4.25%
     Cost of Funds (a) 0.24% 0.20%  0.24%
     Net Interest Margin (FTE) (a) 3.90% 4.30%  4.01%
     Interest Expense /    
     Interest-Bearing    
     Liabilities (a) 0.50% 0.41%  0.49%
     Net Interest Spread (FTE) (a) 3.64% 4.09%  3.76%
          
    3. Loans & Other Earning Assets.    
      (average volume, dollars in thousands)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
          
     Total Assets$6,187,321 $6,525,921 -5.2%$6,243,799 
     Total Earning Assets 5,794,836  6,119,368 -5.3% 5,850,620 
     Total Loans 789,935  853,553 -7.5% 821,767 
     Commercial Loans 120,189  133,422 -9.9% 131,088 
     Commercial Real Estate    
     Loans  497,379  488,989 1.7% 503,546 
     Consumer Loans 172,367  231,142 -25.4% 187,133 
     Total Investment Securities 4,395,565  5,098,539 -13.8% 4,557,436 
     Debt Securities Available for    
     Sale 3,553,755  4,224,474 -15.9% 3,710,378 
     Debt Securities Held to    
     Maturity 841,810  874,065 -3.7% 847,058 
     Total Interest-Bearing Cash 609,336  167,276 264.3% 471,417 
          
     Loans / Deposits 15.9% 15.9%  16.3%
          
    4. Deposits, Other Interest-Bearing Liabilities & Equity.  
      (average volume, dollars in thousands)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
          
     Total Deposits$4,958,554 $5,379,060 -7.8%$5,028,363 
     Noninterest Demand  2,293,059  2,532,381 -9.5% 2,342,092 
     Interest-Bearing Transaction 935,054  1,058,292 -11.6% 934,876 
     Savings 1,649,631  1,691,716 -2.5% 1,666,542 
     Time greater than $100K 29,460  36,135 -18.5% 31,541 
     Time less than $100K 51,350  60,536 -15.2% 53,312 
     Total Short-Term Borrowings 104,604  108,886 -3.9% 110,404 
     Bank Term Funding Program    
     Borrowings -  62,582 n/m - 
     Securities Sold under    
     Repurchase Agreements 104,604  46,304 125.9% 110,404 
     Shareholders' Equity 1,055,925  965,840 9.3% 1,039,017 
          
     Demand Deposits /    
     Total Deposits 46.2% 47.1%  46.6%
     Transaction & Savings    
     Deposits / Total Deposits 98.4% 98.2%  98.3%
          
    5. Interest Yields Earned & Rates Paid.    
      (dollars in thousands) 
      Q1'2025 
      AverageIncome/Yield (a) / 
      VolumeExpenseRate (a) 
     Interest & Loan Fee Income Earned:    
     Total Earning Assets (FTE)$5,794,836 $59,786 4.14% 
     Total Loans (FTE) 789,935  10,744 5.51% 
     Commercial Loans (FTE) 120,189  1,845 6.21% 
     Commercial Real Estate    
     Loans  497,379  6,473 5.28% 
     Consumer Loans 172,367  2,426 5.70% 
     Total Investments (FTE) 4,395,565  42,339 3.85% 
     Total Debt Securities    
     Available for Sale (FTE) 3,553,755  33,753 3.80% 
     Corporate Securities 1,991,278  13,522 2.72% 
     Collateralized Loan    
     Obligations 915,873  14,422 6.30% 
     Agency Mortgage Backed    
     Securities 254,126  2,034 3.20% 
     Securities of U.S.    
     Government Sponsored    
     Entities 311,297  2,777 3.57% 
     Obligations of States and    
     Political Subdivisions    
     (FTE) 62,651  496 3.17% 
     U.S. Treasury Securities 4,303  54 5.13% 
     Other Debt Securities    
     Available for Sale (FTE) 14,227  448 12.60% 
     Total Debt Securities Held to    
     Maturity (FTE) 841,810  8,586 4.08% 
     Agency Mortgage Backed    
     Securities 56,006  329 2.35% 
     Corporate Securities 736,089  7,815 4.25% 
     Obligations of States and    
     Political Subdivisions    
     (FTE) 49,715  442 3.56% 
     Total Interest-Bearing Cash 609,336  6,703 4.40% 
          
     Interest Expense Paid:    
     Total Earning Assets  5,794,836  3,396 0.24% 
     Total Interest-Bearing    
     Liabilities 2,770,099  3,396 0.50% 
     Total Interest-Bearing    
     Deposits 2,665,495  3,229 0.49% 
     Interest-Bearing Transaction 935,054  46 0.02% 
     Savings 1,649,631  3,128 0.77% 
     Time less than $100K 51,350  38 0.30% 
     Time greater than $100K 29,460  17 0.24% 
     Total Short-Term Borrowings  104,604  167 0.65% 
     Securities Sold under    
     Repurchase Agreements 104,604  167 0.65% 
          
     Net Interest Income and     
     Margin (FTE) $56,390 3.90% 
      (dollars in thousands) 
      Q1'2024 
      AverageIncome/Yield (a) / 
      VolumeExpenseRate (a) 
     Interest & Loan Fee Income Earned:    
     Total Earning Assets (FTE)$6,119,368 $69,095 4.50% 
     Total Loans (FTE) 853,553  11,413 5.38% 
     Commercial Loans (FTE) 133,422  2,385 7.19% 
     Commercial Real Estate    
     Loans  488,989  5,911 4.86% 
     Consumer Loans 231,142  3,117 5.42% 
     Total Investments (FTE) 5,098,539  55,399 4.32% 
     Total Debt Securities    
     Available for Sale (FTE) 4,224,474  46,552 4.38% 
     Corporate Securities 2,114,861  14,555 2.75% 
     Collateralized Loan    
     Obligations 1,461,182  26,700 7.23% 
     Agency Mortgage Backed    
     Securities 252,828  1,552 2.45% 
     Securities of U.S.    
     Government sponsored    
     entities 308,807  2,777 3.60% 
     Obligations of States and    
     Political Subdivisions    
     (FTE) 72,569  544 3.00% 
     Other Debt Securities    
     Available for Sale (FTE) 14,227  424 11.92% 
     Total Debt Securities Held to    
     Maturity (FTE) 874,065  8,847 4.05% 
     Agency Mortgage Backed    
     Securities 76,062  427 2.25% 
     Corporate Securities 729,273  7,816 4.29% 
     Obligations of States and    
     Political Subdivisions    
     (FTE) 68,730  604 3.52% 
     Total Interest-Bearing Cash 167,276  2,283 5.40% 
          
     Interest Expense Paid:    
     Total Earning Assets  6,119,368  3,001 0.20% 
     Total Interest-Bearing    
     Liabilities 2,955,565  3,001 0.41% 
     Total Interest-Bearing    
     Deposits 2,846,679  2,106 0.30% 
     Interest-Bearing Transaction 1,058,292  119 0.05% 
     Savings 1,691,716  1,917 0.46% 
     Time less than $100K 60,536  49 0.33% 
     Time greater than $100K 36,135  21 0.23% 
     Total Short-Term Borrowings  108,886  895 3.30% 
     Bank Term Funding Program    
     Borrowings 62,582  843 5.40% 
     Securities Sold under    
     Repurchase Agreements 46,304  52 0.45% 
          
     Net Interest Income and    
     Margin (FTE) $66,094 4.30% 
          
    6. Noninterest Income.    
      (dollars in thousands except per-share amounts)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
     Service Charges on Deposit    
     Accounts$3,381 $3,470 -2.6%$3,501 
     Merchant Processing    
     Services 2,733  2,507 9.0% 2,735 
     Debit Card Fees 1,581  1,543 2.5% 1,902 
     Trust Fees 899  794 13.2% 867 
     ATM Processing Fees 463  591 -21.7% 506 
     Other Service Fees 429  438 -2.1% 428 
     Life Insurance Gains 102  - n/m - 
     Other Noninterest Income 733  754 -2.8% 694 
     Total Noninterest Income$10,321 $10,097 2.2%$10,633 
          
     Operating Ratios:    
     Total Revenue (FTE)$66,711 $76,191 -12.4%$69,880 
     Noninterest Income /    
     Revenue (FTE) 15.5% 13.3%  15.2%
     Service Charges /    
     Avg. Deposits (a) 0.28% 0.26%  0.28%
     Total Revenue (FTE) Per    
     Avg. Common Share (a)$10.16 $11.49 -11.6%$10.41 
          
    7. Noninterest Expense.    
      (dollars in thousands)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
          
     Salaries and Related Benefits$12,126 $12,586 -3.7%$12,461 
     Occupancy and Equipment 5,038  5,040 -0.0% 5,219 
     Outsourced Data Processing 2,697  2,536 6.3% 2,610 
     Limited Partnership    
     Operating Losses 915  1,440 -36.5% 1,095 
     Professional Fees 395  402 -1.7% 369 
     Courier Service 688  649 6.0% 692 
     Other Noninterest Expense 3,268  3,446 -5.2% 3,407 
     Total Noninterest Expense$25,127 $26,099 -3.7%$25,853 
          
     Operating Ratios:    
     Noninterest Expense /    
     Avg. Earning Assets (a) 1.76% 1.72%  1.76%
     Noninterest Expense /    
     Revenues (FTE) 37.7% 34.3%  37.0%
          
    8. Allowance for Credit Losses.    
      (dollars in thousands)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
          
     Average Total Loans$789,935 $853,553 -7.5%$821,767 
          
     Beginning of Period    
     Allowance for Credit    
     Losses on Loans (ACLL)$14,780 $16,867 -12.4%$15,318 
     (Reversal of ) Provision    
     for Credit Losses (550) 300 n/m - 
     Net ACLL Losses (316) (1,288)-75.5% (538)
     End of Period ACLL$13,914 $15,879 -12.4%$14,780 
          
     Gross ACLL Recoveries /    
     Gross ACLL Losses  82% 36%  63%
     Net ACLL Losses /    
     Avg. Total Loans (a) -0.16% -0.61%  -0.26%
          
      (dollars in thousands)
        % 
      3/31/253/31/24Change12/31/24
     Allowance for Credit Losses    
     on Loans$13,914 $15,879 -12.4%$14,780 
     Allowance for Credit Losses    
     on Held to Maturity    
     Securities 1  1 0.0% 1 
     Total Allowance for Credit    
     Losses$13,915 $15,880 -12.4%$14,781 
          
     Allowance for Unfunded    
     Credit Commitments$201 $201 0.0%$201 
          
    9. Credit Quality.    
      (dollars in thousands)
        % 
      3/31/253/31/24Change12/31/24
     Nonperforming Loans:    
     Nonperforming Nonaccrual    
     Loans$ -  $957 n/m$201 
     Performing Nonaccrual    
     Loans -  1 n/m - 
     Total Nonaccrual Loans -  958 n/m 201 
     Accruing Loans 90+ Days    
     Past Due 277  525 -47.2% 534 
     Total Nonperforming Loans$277 $1,483 -81.3%$735 
          
     Total Loans Outstanding $771,030 $844,677 -8.7%$820,300 
          
     Total Assets  5,966,624  6,464,685 -7.7% 6,076,274 
          
     Loans:    
     Allowance for Credit Losses    
     on Loans$13,914 $15,879 -12.4%$14,780 
     Allowance for Credit Losses    
     on Loans / Loans 1.80% 1.88%  1.80%
     Nonperforming Loans /    
     Total Loans 0.04% 0.18%  0.09%
          
    10. Liquidity.    
          
     At March 31, 2025, the Company had $727,336 thousand in cash balances. During the twelve months ending March 31, 2026, the Company expects to receive $265,000 thousand in principal payments from its debt securities. If additional operational liquidity is required, the Company can pledge debt securities as collateral for borrowing purposes; at March 31, 2025, the Company’s debt securities which qualify as collateral for borrowing totaled $3,498,151 thousand. In the ordinary course of business, the Company pledges debt securities as collateral for certain depository customers; at March 31, 2025, the Company had pledged $713,752 thousand in debt securities for depository customers. In the ordinary course of business, the Company pledges debt securities as collateral for borrowing from the Federal Reserve Bank; at March 31, 2025, the Company had pledged $724,966 thousand in debt securities at the Federal Reserve Bank. During the three months ended March 31, 2025, the Company’s average borrowings from the Federal Reserve Bank and other correspondent banks were $-0- thousand and $-0- thousand, respectively, and at March 31, 2025, the Company had no borrowings from the Federal Reserve Bank or other correspondent banks. At March 31, 2025, the Company had access to borrowing from the Federal Reserve up to $724,966 thousand based on collateral pledged at March 31, 2025. At March 31, 2025, the Company’s estimated unpledged collateral qualifying debt securities totaled $1,615,433 thousand. Debt securities eligible as collateral are shown at market value.
          
         (in thousands)
         3/31/25
     Debt Securities Eligible as    
     Collateral:    
     Corporate Securities   $2,517,299 
     Collateralized Loan    
     Obligations rated AAA    269,817 
     Obligations of States and    
     Political Subdivisions    109,065 
     Agency Mortgage Backed    
     Securities    302,248 
     Securities of U.S. Government    
     Sponsored Entities    299,722 
     Total Debt Securities Eligible    
     as Collateral   $3,498,151 
          
     Debt Securities Pledged    
     as Collateral:    
     Debt Securities Pledged    
     at the Federal Reserve Bank   ($724,966)
     Deposits by Public Entities    (713,752)
     Securities Sold under    
     Repurchase Agreements    (439,287)
     Other    (4,713)
     Total Debt Securities Pledged    
     as Collateral   ($1,882,718)
          
     Estimated Debt Securities    
     Available to Pledge   $1,615,433 
          
    11. Capital.    
      (in thousands, except per-share amounts)
        % 
      3/31/253/31/24Change12/31/24
          
     Shareholders' Equity$923,138 $791,691 16.6%$889,957 
     Total Assets 5,966,624  6,464,685 -7.7% 6,076,274 
     Shareholders' Equity/    
     Total Assets 15.47% 12.25%  14.65%
     Shareholders' Equity/    
     Total Loans 119.73% 93.73%  108.49%
     Tangible Common Equity    
     Ratio 13.71% 10.56%  12.90%
     Common Shares Outstanding 26,360  26,678 -1.2% 26,708 
     Common Equity Per Share$35.02 $29.68 18.0%$33.32 
     Market Value Per Common    
     Share 50.63  48.88 3.6% 52.46 
          
      (shares in thousands)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
     Share Retirements (Issuances):    
     Total Shares Retired 361  4 n/m - 
     Average Retirement Price$50.96 $45.58 n/m$- 
     Net Shares Retired (Issued) 348  (7)n/m (22)
          
    12. Period-End Balance Sheets.    
      (unaudited, dollars in thousands)
        % 
      3/31/253/31/24Change12/31/24
     Assets:    
     Cash and Due from Banks$727,336 $434,250 67.5%$601,494 
          
     Debt Securities Available for    
     Sale:    
     Corporate Securities 1,802,791  1,879,980 -4.1% 1,835,937 
     Collateralized Loan    
     Obligations 822,111  1,420,584 -42.1% 982,589 
     Agency Mortgage Backed    
     Securities 250,844  225,564 11.2% 218,026 
     Securities of U.S.    
     Government Sponsored    
     Entities 299,722  292,583 2.4% 292,117 
     Obligations of States and    
     Political Subdivisions 60,581  70,466 -14.0% 62,186 
     U.S. Treasury Securities -  - n/m 4,955 
     Total Debt Securities    
       Available for Sale 3,236,049  3,889,177 -16.8% 3,395,810 
          
     Debt Securities Held to    
     Maturity:    
     Agency Mortgage Backed    
     Securities 53,528  73,023 -26.7% 57,927 
     Corporate Securities 737,146  730,350 0.9% 735,447 
     Obligations of States and    
     Political Subdivisions (1) 48,674  65,352 -25.5% 51,260 
     Total Debt Securities    
       Held to Maturity (1) 839,348  868,725 -3.4% 844,634 
          
     Loans 771,030  844,677 -8.7% 820,300 
     Allowance For Credit Losses    
     on Loans (13,914) (15,879)-12.4% (14,780)
     Total Loans, net 757,116  828,798 -8.6% 805,520 
          
     Premises and Equipment, net 25,722  26,458 -2.8% 26,133 
     Identifiable Intangibles, net 72  291 -75.2% 125 
     Goodwill  121,673  121,673 0.0% 121,673 
     Other Assets 259,308  295,313 -12.2% 280,885 
          
     Total Assets$5,966,624 $6,464,685 -7.7%$6,076,274 
          
     Liabilities and Shareholders'    
     Equity:    
     Deposits:    
     Noninterest-Bearing$2,241,802 $2,514,161 -10.8%$2,333,389 
     Interest-Bearing Transaction 920,461  1,066,038 -13.7% 953,863 
     Savings 1,633,445  1,681,921 -2.9% 1,642,360 
     Time 78,387  92,805 -15.5% 82,238 
     Total Deposits 4,874,095  5,354,925 -9.0% 5,011,850 
          
     Bank Term Funding    
     Program Borrowings -  200,000 n/m - 
     Securities Sold under    
     Repurchase Agreements 113,219  50,334 124.9% 120,322 
     Total Short-Term    
       Borrowed Funds 113,219  250,334 -54.8% 120,322 
          
     Other Liabilities 56,172  67,735 -17.1% 54,145 
     Total Liabilities 5,043,486  5,672,994 -11.1% 5,186,317 
          
     Shareholders' Equity:    
     Common Equity:    
     Paid-In Capital 470,844  473,989 -0.7% 476,506 
     Accumulated Other    
     Comprehensive Loss (136,768) (196,857)-30.5% (168,104)
     Retained Earnings 589,062  514,559 14.5% 581,555 
     Total Shareholders' Equity 923,138  791,691 16.6% 889,957 
          
     Total Liabilities and     
       Shareholders' Equity$5,966,624 $6,464,685 -7.7%$6,076,274 
          
    13. Income Statements.    
      (unaudited, in thousands except per-share amounts)
        % 
      Q1'2025Q1'2024ChangeQ4'2024
     Interest and Loan Fee Income:    
     Loans$10,669 $11,324 -5.8%$11,167 
     Equity Securities 195  174 12.1% 195 
     Debt Securities Available    
     for Sale 33,430  46,243 -27.7% 36,843 
     Debt Securities Held to    
     Maturity 8,494  8,722 -2.6% 8,538 
     Interest-Bearing Cash 6,703  2,283 193.6% 5,659 
     Total Interest and Loan    
     Fee Income 59,491  68,746 -13.5% 62,402 
          
     Interest Expense:    
     Transaction Deposits 46  119 -61.3% 46 
     Savings Deposits 3,128  1,917 63.2% 3,148 
     Time Deposits 55  70 -21.4% 68 
     Bank Term Funding Program    
     Borrowings -  843 n/m - 
     Securities Sold under    
     Repurchase Agreements 167  52 222.1% 204 
     Total Interest Expense 3,396  3,001 13.2% 3,466 
          
     Net Interest and Loan    
     Fee Income 56,095  65,745 -14.7% 58,936 
          
     (Reversal of) Provision    
     for Credit Losses (550) 300 n/m - 
          
     Noninterest Income:    
     Service Charges on Deposit    
     Accounts 3,381  3,470 -2.6% 3,501 
     Merchant Processing    
     Services 2,733  2,507 9.0% 2,735 
     Debit Card Fees 1,581  1,543 2.5% 1,902 
     Trust Fees 899  794 13.2% 867 
     ATM Processing Fees 463  591 -21.7% 506 
     Other Service Fees 429  438 -2.1% 428 
     Life Insurance Gains 102  - n/m - 
     Other Noninterest Income 733  754 -2.8% 694 
     Total Noninterest Income 10,321  10,097 2.2% 10,633 
          
     Noninterest Expense:    
     Salaries and Related Benefits 12,126  12,586 -3.7% 12,461 
     Occupancy and Equipment 5,038  5,040 -0.0% 5,219 
     Outsourced Data Processing 2,697  2,536 6.3% 2,610 
     Limited Partnership    
     Operating Losses 915  1,440 -36.5% 1,095 
     Professional Fees 395  402 -1.7% 369 
     Courier Service 688  649 6.0% 692 
     Other Noninterest Expense 3,268  3,446 -5.2% 3,407 
     Total Noninterest Expense 25,127  26,099 -3.7% 25,853 
          
     Income Before Income Taxes 41,839  49,443 -15.4% 43,716 
     Income Tax Provision 10,802  13,026 -17.1% 12,016 
     Net Income$31,037 $36,417 -14.8%$31,700 
          
     Average Common Shares    
     Outstanding 26,642  26,674 -0.1% 26,699 
     Diluted Average Common    
     Shares Outstanding 26,642  26,675 -0.1% 26,701 
          
     Per Common Share Data:    
     Basic Earnings$1.16 $1.37 -15.3%$1.19 
     Diluted Earnings 1.16  1.37 -15.3% 1.19 
     Dividends Paid 0.44  0.44 0.0% 0.44 
          
     Footnotes and Abbreviations:    
     (1) Debt Securities Held To Maturity and Obligations of States and Political Subdivisions are net of related reserve for expected credit losses of $1 thousand at March 31, 2025, December 31, 2024 and March 31, 2024.
          
     (FTE) Fully Taxable Equivalent. The Company presents its net interest margin and net interest income on a FTE basis using the current statutory federal tax rate. Management believes the FTE basis is valuable to the reader because the Company’s loan and investment securities portfolios contain a portion of municipal loans and securities that are federally tax exempt. The Company’s tax exempt loans and securities composition may not be similar to that of other banks, therefore in order to reflect the impact of the federally tax exempt loans and securities on the net interest margin and net interest income for comparability with other banks, the Company presents its net interest margin and net interest income on a FTE basis.
          
     (a) Annualized    

    Primary Logo

Share on,